News Release Details

Quarterhill Announces Second Quarter 2019 Financial Results

08/08/2019

Revenue of $42.4 million, Adjusted EBITDA of $12.9 million
Ending cash balance of $88.0 million

KITCHENER, ON, Aug. 8, 2019 /PRNewswire/ - Quarterhill Inc. ("Quarterhill" or the "Company") (TSX: QTRH) (NASDAQ: QTRH), announces its financial results for the three- and six-month periods ended June 30, 2019. All financial information in this press release is reported in U.S. dollars, unless otherwise indicated.

Second Quarter 2019 Highlights

  • Revenues of $42.4 million, compared to $20.4 million in Q2 last year
  • Recurring revenues of $5.7 million, compared to $6.8 million in Q2 last year
  • Adjusted EBITDA* of $12.9 million, compared to ($4.0) million in Q2 last year
  • Net loss of ($4.5) million, or ($0.04) per basic and diluted common share, compared to net loss of ($7.9) million, or ($0.07) per basic and diluted common share, in Q2 last year
  • Cash and cash equivalents were $88.0 million at June 30, 2019, compared to $67.3 million at December 31, 2018
  • IRD achieved record quarterly revenue of $14.8 million
  • WiLAN generated revenue of $24.7 million and Adjusted EBITDA $12.3 million
  • Subsequent to quarter-end, VIZIYA signed significant software license agreements with two new customers

"Q2 saw the positive momentum from the prior two quarters continue with results driven by strong revenue at WiLAN and IRD, as well as positive Adjusted EBITDA from all three portfolio companies," said Doug Parker, President and CEO, Quarterhill. "As we have said in the past, revenue at WiLAN can be variable on a quarter-to-quarter basis and its financial performance should be viewed over a longer time frame. So far in 2019 we have seen the positive side of this variability as WiLAN has posted significant year-over-year gains on both a quarterly and year-to-date basis."

"We are well-capitalized to pursue our M&A-driven diversification strategy as we ended Q2 with just under $90.0 million on the balance sheet. This is a significant increase from year-end and primarily reflects the cash-generating capabilities of WiLAN and to a lesser extent the benefits of our recent restructurings and cost management efforts. While the top-end of our M&A funnel continues to expand, and we are seeing interesting tuck-in opportunities for our existing businesses, the M&A market is arguably at historic valuation highs. In this environment we will continue to remain patient capital allocators and will only buy assets that meet our disciplined acquisition criteria."

"Subsequent to quarter-end, VIZIYA signed two significant software license contracts in July. While revenue from the contracts will be recognized in Q3, the combined size of these deals was large enough to require us to adjust our contingency related to the VIZIYA earn-out in our Q2 statements. As we have spoken about previously, VIZIYA has multiple opportunities in its pipeline with significant revenue potential but that face longer sales cycles. While greater detail will be available with our Q3 reporting, these two transactions demonstrate the positive financial impact that can be felt when one or two of those larger opportunities are realized. Companies in traditional Enterprise Asset Management sectors, such as Mining, Metals and Energy, have faced a challenging business environment for several years, and we believe these agreements are testament to the operational and economical value that VIZIYA's solutions can deliver to its customer base."

Approval of Eligible Dividend
The Board of Directors has declared an eligible quarterly dividend of CDN $0.0125 per common share payable on October 4, 2019, to shareholders of record on September 13, 2019.

Business Strategy and Segments
Quarterhill's acquisition strategy focuses primarily on financial metrics while remaining cognizant of broader technology and market trends as it builds a portfolio of businesses that are characterized as having recurring revenue, free cash flow and profitable growth potential. Driven by the execution of a proven and disciplined acquisition strategy, the Company seeks to enable shareholders to benefit from consolidation and convergence trends in today's technology industry.

Q2 and Year-to-Date 2019 Consolidated Financial Review
Consolidated revenues for the three months ended June 30, 2019 ("Q2 2019") were $42.4 million, compared to $20.4 million in Q2 2018, representing growth of 108%. Consolidated revenues for the six months ended June 30, 2019 ("Year-to-Date") were $82.2 million, compared to $32.4 million in the same period last year, representing growth of 154%. For both Q2 2019 and the Year-to-Date period, the increase in revenue is due to growth at WiLAN and IRD, offset in part, by lower revenue at VIZIYA.

Gross margin for Q2 2019 was $20.5 million, or 48%, compared to $3.9 million, or 19%, in Q2 2018. Gross margin for the six months ended June 30, 2019 was $40.6 million, or 49%, compared to $4.1 million, or 13%, in the same period last year. For both Q2 2019 and the Year-to-Date period, positive and increased gross margin is due to strong financial results from WiLAN and IRD, offset in part, by financial results at VIZIYA.

Operating expenses include selling, general and administrative costs, research and development costs, depreciation and amortization of intangible assets and special charges. Q2 2019 operating expenses included a special charge of $10.6 million related to the earn-out payment in the VIZIYA acquisition. As a result of the significant licenses signed in July, VIZIYA is now expected to achieve its performance targets and earn more than 100% of the eligible earn-out payment. The Company has therefore revalued the contingent liability associated with the earn-out from $0.9 million to $11.6 million, leading to the $10.6 million special charge in Q2 2019. This liability will be retired no later than October 31, 2019, subject to the terms of the VIZIYA acquisition agreement, through the issuance of 3,647,417 Common Shares and cash consideration in the amount of approximately $7.1 million.

Excluding the $10.6 million special charge, operating expenses for Q2 2019 were $14.0 million, compared to $14.7 million in Q2 2018, and for the Year-to-Date period were $28.7 million, compared to $29.9 million in the same period last year. Operating expenses decreased year-over-year due to the restructurings at IRD and WiLAN that took place in 2018, offset in part by a $0.4 million increase in R&D and a $0.5 million special charge in Q2 2019 related to the non-cash write-off of leasehold improvements resulting from the relocation of WiLAN to smaller, more cost effective facilities.

Adjusted EBITDA for Q2 2019 was $12.9 million compared to ($4.0) million in Q2 2018. Adjusted EBITDA for the six months ended June 30, 2019 was $25.3 million compared to ($11.3) million in the same period last year. Adjusted EBITDA for the three- and six-month periods ended June 30, 2019 reflects higher revenue from WiLAN and IRD, and a positive Adjusted EBITDA contribution from all three portfolio companies.

Net loss for Q2 2019 was ($4.5) million, or ($0.04) per basic and diluted Common Share, compared to net loss of ($7.9) million or ($0.07) per basic and diluted Common Share in Q2 2018. Net loss for the six months ended June 30, 2019 was ($4.4) million, or ($0.04) per basic and diluted Common Share, compared to a net loss of ($19.9) million, or ($0.17) per basic and diluted Common Share, in the same period last year. Excluding the $10.6 million special charge related to the earn-out at VIZIYA, Quarterhill would have generated net income of $6.2 million, or $0.05 per basic and diluted share, and $6.2 million, or $0.05 per basic and diluted share, in the Q2 2019 and Year-to-Date periods, respectively. Year-over-year, the Company's bottom-line improved primarily due to higher revenue at WiLAN and IRD combined with a lower cost base following the restructurings at those two companies in 2018.

Cash generated from operations in Q2 2019 was $34.0 million, compared to cash used in operations of ($2.4) million in Q2 2018. Cash generated from operations for the Year-to-Date period was $21.6 million, compared to cash used in operations of ($9.0) million in the same period last year. Cash from operations in Q2 2019 benefited from the strong performance at WiLAN and IRD as well as the collection of certain receivables tied to revenue generated in Q1 2019.

Cash and cash equivalents and short-term investments amounted to $88.0 million at June 30, 2019, compared to $67.3 million at December 31, 2018.

The table below highlights financial performance for the Company's Licensing, Intelligent Systems and Enterprise Software segments. For detailed results and discussion related to these segments, please refer to the Management's Discussion and Analysis document, which will be filed on SEDAR and at www.quarterhill.com in the investor section.


For the three months ended June 30, 2019



Licensing



Intelligent

Systems



Enterprise

Software



Corporate



Total


Revenues

$

24,743



$

14,786



$

2,827



$

-



$

42,356


Cost of revenues (excluding depreciation and amortization)


11,987




9,488




356




-




21,831




12,756




5,298




2,471




-




20,525


Selling, general and administrative expenses


465




2,584




1,444




2,157




6,650


Research and development expenses


-




617




620




-




1,237


Depreciation of property, plant and equipment


30




292




36




4




362


Amortization of intangibles


3,516




940




757




-




5,213


Special charges


532




-




-




10,648




11,180


Results from operations


8,213




865




(386)




(12,809)




(4,117)


Finance income


(39)




(4)




-




(248)




(291)


Finance expense


-




233




1




1




235


Foreign exchange loss (gain)


(176)




55




15




186




80


Other income


(3)




(177)




-




-




(180)


Income (loss) before taxes


8,431




758




(402)




(12,748)




(3,961)


Current income tax expense (recovery)


40




(49)




1




-




(8)


Deferred income tax expense (recovery)


1,900




(362)




(175)




(846)




517


Income tax expense (recovery)


1,940




(411)




(174)




(846)




509


Net income (loss)

$

6,491



$

1,169



$

(228)



$

(11,902)



$

(4,470)






















Adjusted EBITDA


12,302




2,124




422




(1,982)




12,866






















Other reconciling items:




















Stock-based compensation


11




27




15




175




228


 


For the six months ended June 30, 2019



Licensing



Intelligent

Systems



Enterprise

Software



Corporate



Total


Revenues

$

52,868



$

24,124



$

5,202



$

-



$

82,194


Cost of revenues (excluding depreciation and amortization)


24,776




16,185




663




-




41,624




28,092




7,939




4,539




-




40,570


Selling, general and administrative expenses


1,025




5,090




3,018




4,104




13,237


Research and development expenses


-




1,208




1,208




-




2,416


Depreciation of property, plant and equipment


71




594




67




8




740


Amortization of intangibles


7,044




1,886




1,514




-




10,444


Special charges


1,829




-




-




10,648




12,477


Results from operations


18,123




(839)




(1,268)




(14,760)




1,256


Finance income


(57)




(6)




-




(430)




(493)


Finance expense


-




276




2




1




279


Foreign exchange loss (gain)


(368)




247




48




395




322


Other income


(3)




(251)




-




-




(254)


Income (loss) before taxes


18,551




(1,105)




(1,318)




(14,726)




1,402


Current income tax expense


3,947




85




1




-




4,033


Deferred income tax expense (recovery)


3,848




(957)




(503)




(578)




1,810


Income tax expense (recovery)


7,795




(872)




(502)




(578)




5,843


Net income (loss)

$

10,756



$

(233)



$

(816)



$

(14,148)



$

(4,441)






















Adjusted EBITDA


27,057




1,698




342




(3,771)




25,326






















Other reconciling items:




















Stock-based compensation


(10)




57




29




333




409


 


For the three months ended June 30, 2018



Licensing



Intelligent

Systems



Enterprise

Software



Corporate



Total


Revenues

$

3,976



$

12,659



$

3,762



$

-



$

20,397


Cost of revenues (excluding depreciation and amortization)


8,015




8,083




441




-




16,539




(4,039)




4,576




3,321




-




3,858


Selling, general and administrative expenses


607




2,713




1,733




1,983




7,036


Research and development expenses


-




510




343




-




853


Depreciation of property, plant and equipment


72




284




30




2




388


Amortization of intangibles


4,714




971




757




-




6,442


Results from operations


(9,432)




98




458




(1,985)




(10,861)


Finance income


-




(6)




-




(185)




(191)


Finance expense


1




36




3




-




40


Foreign exchange loss (gain)


257




(124)




28




(196)




(35)


Other income


-




(387)




(192)




-




(579)


Income (loss) before taxes


(9,690)




579




619




(1,604)




(10,096)


Current income tax expense (recovery)


121




190




(95)




1




217


Deferred income tax expense (recovery)


(3,422)




(66)




(247)




1,287




(2,448)


Income tax expense (recovery)


(3,301)




124




(342)




1,288




(2,231)


Net income (loss)

$

(6,389)



$

455



$

961



$

(2,892)



$

(7,865)






















Adjusted EBITDA


(4,641)




1,486




1,276




(2,072)




(3,951)






















Other reconciling items:




















Effect of deleted deferred revenue


-




61




21




-




82


Stock-based compensation


5




72




10




(89)




(2)


 


For the six months ended June 30, 2018



Licensing



Intelligent

Systems



Enterprise

Software



Corporate



Total


Revenues

$

5,743



$

20,071



$

6,592



$

-



$

32,406


Cost of revenues (excluding depreciation and amortization)


13,920




13,581




772




-




28,273




(8,177)




6,490




5,820




-




4,133


Selling, general and administrative expenses


1,238




5,286




3,302




4,263




14,089


Research and development expenses


-




1,059




733




-




1,792


Depreciation of property, plant and equipment


147




574




59




3




783


Amortization of intangibles


9,716




1,963




1,514




-




13,193


Results from operations


(19,278)




(2,392)




212




(4,266)




(25,724)


Finance income


-




(7)




-




(375)




(382)


Finance expense


1




72




6




-




79


Foreign exchange loss (gain)


557




(272)




19




(469)




(165)


Other income


-




(637)




(269)




-




(906)


Income (loss) before taxes


(19,836)




(1,548)




456




(3,422)




(24,350)


Current income tax expense (recovery)


225




199




(529)




1




(104)


Deferred income tax expense (recovery)


(4,825)




(634)




(485)




1,608




(4,336)


Income tax expense (recovery)


(4,600)




(435)




(1,014)




1,609




(4,440)


Net income (loss)

$

(15,236)



$

(1,113)



$

1,470



$

(5,031)



$

(19,910)






















Adjusted EBITDA


(9,404)




449




1,943




(4,276)




(11,288)






















Other reconciling items:




















Effect of deleted deferred revenue


-




158




148




-




306


Stock-based compensation


11




146




10




(13)




154


 

Conference Call and Webcast
Quarterhill will host a conference call to discuss its financial results today at 10:00 AM Eastern Time.

Webcast Information
The live audio webcast will be available at: https://event.on24.com/wcc/r/2049478/8C0FE2C7ACF78F8AABA72BDE413DEE14 

Dial-in Information 

  • To access the call from Canada and U.S., dial 1.888.231.8191 (Toll Free) 
  • To access the call from other locations, dial 1.647.427.7450 (International) 

Replay Information
Webcast replay will be available for 90 days at: https://event.on24.com/wcc/r/2049478/8C0FE2C7ACF78F8AABA72BDE413DEE14 

Telephone replay will be available from 1:00 p.m. Eastern Time on August 8, 2019 until 11:59 p.m. Eastern Time on August 15, 2019 at: 1.855.859.2056 (Toll Free) or 1.416.849.0833 (International). The telephone replay requires the passcode 2799096.

Non-GAAP Disclosure*
Quarterhill follows U.S. GAAP in preparing its interim and annual financial statements. We use the term "Adjusted EBITDA" to mean net income (loss) from continuing operations before: (i) income taxes; (ii) finance expense or income; (iii) amortization and impairment of intangibles; (iv) special charges and other one-time items; (v) depreciation of property, plant and equipment; (vi) effects of deleted deferred revenue; (vii) the effects of fair value step up in inventory acquired; (viii) stock based compensation; (ix) foreign exchange (gain) loss; and * equity in income and dividends from joint ventures. Adjusted EBITDA is used by Quarterhill management to assess our normalized cash generated on a consolidated basis and in our operating segments. Adjusted EBITDA is also a performance measure that may be used by investors to analyze the cash generated by Quarterhill and our operating segments. ADJUSTED EBITDA IS NOT A MEASURE OF FINANCIAL PERFORMANCE UNDER U.S. GAAP. IT DOES NOT HAVE ANY STANDARDIZED MEANING PRESCRIBED BY U.S. GAAP AND IS THEREFORE UNLIKELY TO BE COMPARABLE TO SIMILARLY TITLED MEASURES USED BY OTHER COMPANIES. ADJUSTED EBITDA SHOULD NOT BE INTERPRETED AS AN ALTERNATIVE TO NET INCOME AND CASH FLOWS FROM OPERATIONS AS DETERMINED IN ACCORDANCE WITH U.S. GAAP OR AS A MEASURE OF LIQUIDITY.

About Quarterhill
Quarterhill is focused on the disciplined acquisition, management and growth of companies in dedicated technology areas including, vertical market software and solutions, intelligent industrial systems, and innovation and licensing. Quarterhill's emphasis is on seeking out acquisition opportunities at reasonable valuations that provide a foundation for recurring revenues, predictable cash flows and margins, profitable growth, intimate customer relationships and dedicated management teams. Quarterhill is listed on the TSX and NASDAQ under the symbol QTRH. For more information: www.quarterhill.com.

Forward-looking Information
This news release contains forward-looking statements and forward-looking information within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and other United States and Canadian securities laws.  Forward-looking statements and forward-looking information are based on estimates and assumptions made by Quarterhill in light of its experience and its perception of historical trends, current conditions, expected future developments and the expected effects of new business strategies, as well as other factors that Quarterhill believes are appropriate in the circumstances. Many factors could cause Quarterhill's actual performance or achievements to differ materially from those expressed or implied by the forward-looking statements or forward-looking information. Such factors include, without limitation, the risks described in Quarterhill's February 28, 2019 annual information form for the year ended December 31, 2018 (the "AIF"). Copies of the AIF may be obtained at www.sedar.com and as part of Quarterhill's Form 40-F for the year ended December 31, 2018 filed with the U.S. Securities and Exchange Commission and available at www.sec.com. Quarterhill recommends that readers review and consider all of these risk factors and notes that readers should not place undue reliance on any of Quarterhill's forward-looking statements. Quarterhill has no intention, and undertakes no obligation, to update or revise any forward-looking statements or forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.

All trademarks and brands mentioned in this release are the property of their respective owners.

Quarterhill Inc.


Condensed Consolidated Interim Statements of Operations


(Unaudited)


(in thousands of United States dollars, except share and per share amounts)



















Three months ended June 30,



Six months ended June 30,



2019



2018



2019



2018


Revenues

$

42,356



$

20,397



$

82,194



$

32,406


Cost of revenues (excluding depreciation and amortization)


21,831




16,539




41,624




28,273




20,525




3,858




40,570




4,133


Operating expenses
















Selling, general and administrative expenses


6,650




7,036




13,237




14,089


Research and development expenses


1,237




853




2,416




1,792


Depreciation of property, plant and equipment


362




388




740




783


Amortization of intangibles


5,213




6,442




10,444




13,193


Special charges


11,180




-




12,477




-




24,642




14,719




39,314




29,857


Results from operations


(4,117)




(10,861)




1,256




(25,724)


















Finance income


(291)




(191)




(493)




(382)


Finance expense


235




40




279




79


Foreign exchange loss (gain)


80




(35)




322




(165)


Other income


(180)




(579)




(254)




(906)


Income (loss) before taxes


(3,961)




(10,096)




1,402




(24,350)


















Current income tax expense (recovery)


(8)




217




4,033




(104)


Deferred income tax expense (recovery)


517




(2,448)




1,810




(4,336)


Income tax expense (recovery)


509




(2,231)




5,843




(4,440)


Net loss

$

(4,470)



$

(7,865)



$

(4,441)



$

(19,910)


















Net loss per share
















  Basic and fully diluted

$

(0.04)



$

(0.07)



$

(0.04)



$

(0.17)


















Weighted average number of common shares
















  Basic


118,817,466




118,779,445




118,817,466




118,719,182


  Fully diluted


118,817,466




118,779,445




118,817,466




118,719,182


 

Quarterhill Inc.


Supplemental Condensed Consolidated Interim Statements of Operations Information


(Unaudited)


(in thousands of United States dollars)



















Three months ended June 30,



Six months ended June 30,



2019



2018



2019



2018


Revenues
















  License

$

25,581



$

5,643



$

53,561



$

8,136


  Systems


10,492




7,179




16,094




11,872


  Services


547




727




1,193




1,380


  Recurring


5,736




6,848




11,346




11,018


Total revenues

$

42,356



$

20,397



$

82,194



$

32,406


















Cost of revenues (excluding depreciation and amortization)
















  License

$

11,987



$

8,069



$

24,793



$

14,000


  Systems


6,863




4,645




10,656




8,111


  Services


356




385




646




690


  Recurring


2,625




3,440




5,529




5,472


Total cost of revenues

$

21,831



$

16,539



$

41,624



$

28,273


















 

Quarterhill Inc.


Condensed Consolidated Interim Statements of Comprehensive Income (Loss)


(Unaudited)


(in thousands of United States dollars)



Three months ended June 30,



Six months ended June 30,



2019



2018



2019



2018


 Net loss

$

(4,470)



$

(7,865)



$

(4,441)



$

(19,910)


















 Other comprehensive income (loss):
















 Foreign currency translation adjustment


158




(1,481)




757




(2,271)


Comprehensive income (loss)

$

(4,312)



$

(9,346)



$

(3,684)



$

(22,181)


















 

Quarterhill Inc.


Condensed Consolidated Interim Balance Sheets


(Unaudited)


(in thousands of United States dollars)














As at





June 30, 2019



December 31, 2018


Current assets












Cash and cash equivalents





$

84,634



$

63,929


Short-term investments






1,181




1,139


Restricted short-term investments






2,200




2,200


Accounts receivable






9,786




10,812


Other current assets






-




91


Unbilled revenue






6,638




3,990


Income taxes receivable






52




198


Inventories






6,100




5,960


Prepaid expenses and deposits






2,368




2,332








112,959




90,651


Non-current assets












Accounts receivable






333




415


Right-of-use assets






3,895




-


Property, plant and equipment






1,886




2,655


Intangible assets






77,669




87,425


Investment in joint venture






4,057




3,822


Deferred income tax assets






23,918




27,141


Goodwill






25,302




25,303


TOTAL ASSETS





$

250,019



$

237,412














Liabilities












Current liabilities












Bank indebtedness





$

4,514



$

2,598


Accounts payable and accrued liabilities






21,612




18,103


Income taxes payable






37




-


Right-of-use lease liabilities






699




-


Current portion of deferred revenue






4,840




4,670


Current portion of long-term debt






61




299


Contingent consideration






11,577




929








43,340




26,599


Non-current liabilities












Deferred revenue






1,144




1,435


Right-of-use lease liabilities






3,059




-


Long-term debt






175




173


Deferred income tax liabilities






2,939




4,337


TOTAL LIABILITIES






50,657




32,544


Shareholders' equity












Capital stock






419,111




419,111


Additional paid-in capital






23,366




22,957


Accumulated other comprehensive income






17,000




16,243


Deficit






(260,115)




(253,443)








199,362




204,868


TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY





$

250,019



$

237,412


 

Quarterhill Inc.


Condensed Consolidated Interim Statements of Cash Flows


(Unaudited)


(in thousands of United States dollars)



















Three months ended June 30,



Six months ended June 30,



2019



2018



2019



2018


Cash generated from (used in):
















Operations
















Net loss

$

(4,470)



$

(7,865)



$

(4,441)



$

(19,910)


Non-cash items
















Stock-based compensation


228




(2)




409




154


Depreciation and amortization


5,575




6,830




11,184




13,976


Foreign exchange (gain) loss


(34)




84




(96)




162


Equity in income from joint venture


(177)




(388)




(251)




(638)


Loss on disposal of assets


587




-




587




1


Deferred income tax expense (recovery)


517




(2,448)




1,810




(4,336)


Embedded derivatives


29




(3)




99




(1)


Contingent consideration adjustment


10,648




-




10,648




-


Changes in non-cash working capital balances


21,124




1,362




1,686




1,623


Cash generated from (used in) operations


34,027




(2,430)




21,635




(8,969)


Financing
















      Accounts receivable - non current (net)


18




-




82




-


Dividends paid


(1,101)




(1,155)




(2,231)




(2,326)


Bank indebtedness


1,844




3,170




1,916




1,113


Repayment of long-term debt


(212)




(60)




(236)




(75)


Common shares issued for cash from Employee
Share Purchase Plan


-




27




-




27


Cash generated from (used in) financing


549




1,982




(469)




(1,261)


Investing
















Proceeds from sale of property, plant and equipment


-




-




-




11


Purchase of property and equipment


(308)




(43)




(466)




(166)


Repayment of patent finance obligations


-




(1,389)




-




(2,778)


Purchase of intangibles


(73)




(48)




(93)




(89)


Cash used in investing


(381)




(1,480)




(559)




(3,022)


Foreign exchange gain (loss) on cash held in foreign currency


33




(76)




98




(151)


Net increase (decrease) in cash and cash equivalents


34,228




(2,004)




20,705




(13,403)


Cash and cash equivalents, beginning of period


50,406




70,419




63,929




81,818


Cash and cash equivalents, end of period

$

84,634



$

68,415



$

84,634



$

68,415


 

Quarterhill Inc.


Condensed Consolidated Interim Statements of Shareholders' Equity


(Unaudited)


(in thousands of United States dollars)



Capital Stock



Additional
Paid-in Capital



Accumulated
Other
Comprehensive
Income



Deficit



Total Equity


Balance - January 1, 2018

$

418,873



$

22,489



$

20,111



$

(199,718)



$

261,755


For the three months ended March 31, 2018




















Net loss


-




-




-




(12,045)




(12,045)


Other comprehensive loss


-




-




(790)




-




(790)


Stock-based compensation expense


-




156




-




-




156


Dividends declared


-




-




-




(1,171)




(1,171)


Balance March 31, 2018


418,873




22,645




19,321




(212,934)




247,905


For the three months ended June 30, 2018




















Net loss


-




-




-




(7,865)




(7,865)


Other comprehensive loss


-




-




(1,481)




-




(1,481)


Stock-based compensation expense


-




(2)




-




-




(2)


Conversion of deferred stock units to common shares


211




-




-




-




211


Shares issued under Employee Share Purchase Plan


27




-




-




-




27


Dividends declared


-




-




-




(1,155)




(1,155)


Balance - June 30, 2018

$

419,111



$

22,643



$

17,840



$

(221,954)



$

237,640






















Balance - January 1, 2019

$

419,111



$

22,957



$

16,243



$

(253,443)



$

204,868


For the three months ended March 31, 2019




















Net income


-




-




-




29




29


Other comprehensive income


-




-




599




-




599


Stock-based compensation expense


-




181




-




-




181


Dividends declared


-




-




-




(1,130)




(1,130)


Balance - March 31, 2019

$

419,111



$

23,138



$

16,842



$

(254,544)



$

204,547


For the three months ended June 30, 2019




















Net income


-




-




-




(4,470)




(4,470)


Other comprehensive income


-




-




158




-




158


Stock-based compensation expense


-




228




-




-




228


Dividends declared


-




-




-




(1,101)




(1,101)


Balance - June 30, 2019

$

419,111



$

23,366



$

17,000



$

(260,115)



$

199,362



 

Quarterhill Inc.


Reconciliations of GAAP Net Income (Loss) to Adjusted EBITDA


(Unaudited)


(in thousands of United States dollars, except share and per share amounts)



















Three months ended June 30,



Six months ended June 30,


Adjusted EBITDA

2019



2018



2019



2018


Net loss

$

(4,470)



$

(7,865)



$

(4,441)



$

(19,910)


















Adjusted for:
















Income tax expense (recovery)


509




(2,231)




5,843




(4,440)


Foreign exchange loss (gain)


80




(35)




322




(165)


Finance expense


235




40




279




79


Finance income


(291)




(191)




(493)




(382)


Special charges


11,180




-




12,477




-


Amortization of intangibles


5,213




6,442




10,444




13,193


Depreciation of property, plant and equipment


362




388




740




783


Effect of deleted deferred revenue


-




82




-




306


Stock-based compensation


228




(2)




409




154


Other income


(180)




(579)




(254)




(906)


Adjusted EBITDA

$

12,866



$

(3,951)



$

25,326



$

(11,288)


















Adjusted EBITDA per share
















Net loss

$

(0.04)



$

(0.07)



$

(0.04)



$

(0.17)


















Adjusted for:
















Income tax expense (recovery)


-




(0.02)




0.04




(0.04)


Foreign exchange loss (gain)


-




-




-




-


Finance expense


-




-




-




-


Finance income


-




-




-




-


Special charges


0.09




-




0.10




-


Amortization of intangibles


0.04




0.05




0.08




0.11


Depreciation of property, plant and equipment


-




-




-




-


Effect of deleted deferred revenue


-




-




-




-


Stock-based compensation


-




-




-




-


Other income


-




-




-




-


Adjusted EBITDA per share

$

0.09



$

(0.04)



$

0.18



$

(0.10)


















Weighted average number of Common Shares
















  Basic


118,817,466




118,779,445




118,817,466




118,719,182


 

Cision View original content:http://www.prnewswire.com/news-releases/quarterhill-announces-second-quarter-2019-financial-results-300898686.html

SOURCE Quarterhill Inc.

With our Interactive Analyst Center (IAC), historical financial data, both quarterly and annual, is available in an easy to access spreadsheet format. View and export our financial statements, non-GAAP reconciliations as well as share information.

Disclaimer

Please note that you are now entering a website directly or indirectly maintained by a third party (the "External Site") and that you do so at your own risk.

Wi-LAN Inc. and its affiliates (“WIN”) have no control over the External Site, any data or other content contained therein or any additional linked websites. The link to the External Site is provided for convenience purposes only.

By clicking “Accept” you acknowledge and agree that neither WIN nor third party provider Virtua Research, Inc. (“Virtua) is responsible, or accepts or assumes any responsibility or liability whatsoever for, the content, the data or the technical operation of the Linked Site. Further, by entering the External Site, you also acknowledge and agree that you completely and irrevocably waive any and all rights and claims against WIN and Virtua and further acknowledge and agree that in no event shall WIN or Virtua, or their respective officers, employees, directors and agents be liable for any (i) indirect, consequential, incidental, special, compensatory or punitive damages, (ii) damages for loss of income, loss of business profits, business interruption, loss of data or business information, loss of or damage to property, (iii) claims of third parties, or (iv) other pecuniary loss, arising out of or related to the Legal Notice, this disclaimer or the External Site

By entering the External Site, you further acknowledge and agree that the disclaimer of warranties and limitations of liability set out in this disclaimer shall apply regardless of the causes, circumstances or form of action giving rise to the loss, damage, claim or liability, even if such loss, damage, claim or liability is based upon breach of contract (including, without limitation, a claim of fundamental breach or breach of a fundamental term), tort (including, without limitation, negligence), strict liability or any other legal or equitable theory, and even if WIN and Virtua are advised of the possibility of the loss, damage, claim or liability. The waiver and release specifically includes, without limitation, any and all rights and claims pertaining to the processing of personal data, including but not limited to any rights under any applicable data protection statute(s).

If in any jurisdiction, any part of this disclaimer is held to be unenforceable by a court of competent jurisdiction, such part of this disclaimer shall be restricted or eliminated to the minimum extent and the remaining disclaimer shall otherwise remain in full force and effect.

Please note the information presented is deemed representative at the time of its original release. Changes in historical information may occur due to adjustments in accounting and reporting standards & procedures.

Non-GAAP Information

In addition to disclosing results determined in accordance with GAAP, WIN may also disclose certain non-GAAP and pro forma non-GAAP results of operations, including certain ratios, operational and miscellaneous data, as well as net income, diluted earnings per share, operating expenses, and operating income that make certain adjustments or exclude certain charges and gains that are outlined in the schedules included in this website. Management believes that this non-GAAP and pro forma non-GAAP information provides investors with additional information to assess WIN operating performance by making certain adjustments or excluding costs or gains and assists investors in comparing WIN's operating performance to prior periods. Management uses this non-GAAP and pro forma non-GAAP information, along with GAAP information, in evaluating its historical operating performance. WIN and Virtua also take no responsibility for third party pricing data provided for informational purposes and certain ratio results formulated from the provided third party pricing data.

The non-GAAP information is not prepared in accordance with GAAP and may not be comparable to non-GAAP information used by other companies. The non-GAAP information should not be viewed as a substitute for, or superior to, other data prepared in accordance with GAAP.

Decline Agree

Copyright © . All rights reserved. Q4 Web Systems